Open Water x C3
Scenario Inputs
Enter actual BOH and FOH unit volume to model the adjusted Year 1 investment.
Scenario Results
Adjusted Y1 investment
$632,155
Includes usage adjustment and FOH upside incentive.
Usage adjustment
-$32,845
Based on weighted unit difference.
FOH upside incentive
$30,000
$0.20 per FOH unit above 700,000.
Password Required
Please enter the password to access this page.
